CBL Reports Rise In Funds From Operations

Monday, April 29, 2013

CBL & Associates Properties, Inc. (NYSE:CBL) announced results for the first quarter ended March 31, 2013, including a rise in funds from operations per diluted share of 53 cents - up from 49 cents last year.

“The strong operating performance of our market-dominant mall portfolio in the first quarter coupled with the benefits of our new growth platforms have us well on the path towards achieving our 2013 goals,” said Stephen Lebovitz, CBL’s president and chief executive officer. “We are seeing solid improvement in occupancy, NOI, sales and leasing across the portfolio even with the tougher comparison from a year ago.

The acquisition of the remaining interest in Kirkwood Mall (Bismarck, ND) also highlights that our focused growth strategy can yield a strong pipeline of profitable investment opportunities in this environment. We will look to build on this momentum throughout the year.

“Our plans for further enhancements to our capital structure with the ultimate goal of an investment grade rating are well underway. Our long-stated preference is for long-term, fixed-rate sources of capital at the most effective pricing, as evidenced by the refinancing of Friendly Center (Greensboro, NC) and Renaissance Center (Durham, NC) at a low ten-year weighted average fixed rate of 3.48%. Raising over $100 million of equity capital in the quarter from the initial activity on our ATM program and the disposition of five non-core office buildings clearly demonstrates our ability to prudently fund our growth. The continued access to these attractive sources of capital and the ample availability on our unsecured credit facilities provide us the flexibility to execute our capital plan and our corporate strategy.”

FFO allocable to common shareholders for the first quarter of 2013 was $85,912,000, or $0.53 per diluted share, compared with $72,178,000, or $0.49 per diluted share, for the first quarter of 2012. FFO of the operating partnership for the first quarter of 2013 was $101,623,000, compared with $92,476,000, for the first quarter of 2012.

Net income attributable to common shareholders for the first quarter of 2013 was $19,090,000, or $0.12 per diluted share, compared with net income of $15,455,000, or $0.10 per diluted share for the first quarter of 2012.


  • Portfolio same-center net operating income (“NOI”), excluding lease termination fees, for the quarter ended March 31, 2013, increased 1.0% compared with an increase of 1.5% for the prior-year period.
  • Average gross rent per square foot on stabilized mall leases signed during the first quarter of 2013 for tenants 10,000 square feet or less increased 10.8% over the prior gross rent per square foot.
  • Same-store sales per square foot for mall tenants 10,000 square feet or less for stabilized malls for the rolling twelve months ended March 31, 2013, increased 4.4% to $355 per square foot compared with $340 per square foot in the prior-year period.
  • Consolidated and unconsolidated variable rate debt of $1,097,660,000, as of March 31, 2013, represented 10.4% of the total market capitalization for the Company, compared with 12.7% as of March 31, 2012, and 20.4% of the Company's share of total consolidated and unconsolidated debt, compared with 22.8% as of March 31, 2012.
  • Debt-to-total market capitalization was 51.0% as of March 31, 2013, compared with 55.7% as of March 31, 2012.
  • The ratio of earnings before interest, taxes, depreciation and amortization (“EBITDA”) to interest expense was 2.64 times for the first quarter of 2013, compared with 2.46 times for the first quarter of 2012.


March 31,
2013 2012
Portfolio occupancy 92.2% 91.8%
Mall portfolio 91.8% 91.9%
Stabilized malls 91.7% 91.8%
Non-stabilized malls 99.3% 95.5%
Associated centers 93.5% 92.9%
Community centers 96.0% 91.0%


Subsequent to the quarter end, CBL announced that it had completed the acquisition of the remaining 51% interest in Kirkwood Mall in Bismarck, ND. In December 2012, CBL acquired a 49% non-controlling interest in Kirkwood Mall. In conjunction with the acquisition of the remaining interest, CBL assumed the $40.4 million non-recourse loan secured by the property, which bears a fixed interest rate of 5.75% and matures in April 2018.


During the first quarter 2013, CBL disposed of five office buildings generating total net proceeds of $43.5 million.


During the quarter, CBL closed on a $100.0 million non-recourse loan secured by Friendly Center in Greensboro, NC. The ten-year loan bears a fixed interest rate of 3.4795% and replaced an existing $77.6 million loan that was scheduled to mature in April 2013. CBL also closed a $16.0 million non-recourse loan secured by Renaissance Center Phase II in Durham, NC. The ten-year loan bears a fixed interest rate of 3.4895% and replaced the existing $15.7 million loan that was scheduled to mature in April 2013. CBL owns 50% of Friendly Center and Renaissance Center Phase II. Excess proceeds from the loans were used to retire loans on several office buildings owned in this same joint venture.


During the first quarter of 2013, CBL sold 2.7 million common shares, at a weighted average price of $23.58 per share, under its At-The-Market (“ATM”) equity offering program, generating net proceeds of $62.1 million. The proceeds generated from the ATM program were used to reduce the outstanding balances under the Company’s unsecured credit facilities.


Based on first quarter results and today’s outlook, the Company is maintaining 2013 FFO guidance in the range of $2.18 - $2.26 per share. Full-year guidance assumes same-center NOI growth in a range of 1.0% - 3.0%, $2.0 million to $4.0 million of outparcel sales and a 25-50 basis point increase in year-end occupancy. The guidance also assumes the pay-off of the Westfield Preferred Units mid-year using the Company’s lines of credit and cash on hand. The guidance excludes the impact of any future unannounced transactions. The Company expects to update its annual guidance after each quarter's results.

Low High
Expected diluted earnings per common share $0.63 $0.71
Adjust to fully converted shares from common shares (0.10 ) (0.11 )
Expected earnings per diluted, fully converted common share 0.53 0.60
Add: depreciation and amortization 1.55 1.55
Add: noncontrolling interest in earnings of Operating Partnership 0.10 0.11
Expected FFO per diluted, fully converted common share $2.18 $2.26

Supreme Court Determines Rental Car Qualifies As Uninsured Motor Vehicle

The Tennessee Supreme Court has determined that a car rented from a national self-insured car rental agency qualifies as an “uninsured motor vehicle” for purposes of an insurance claim filed by a Williamson County man. This case involves a lawsuit file by Edward Martin after he was struck by a vehicle driven by Gregory Powers, a patron of the bar Mr. Martin owns. Mr. Martin ... (click for more)

Southern Heritage Bank Continues Local Deposit Growth

For the sixth consecutive year, Southern Heritage Bank has grown its market share of deposits in Bradley County, according to the Federal Deposit Insurance Corporation annual summary of insured deposits. Retaining second place, Southern Heritage reported 15.6 percent ($233.7 million) in local deposit market share just behind First Tennessee Bank’s 15.7 percent ($235.1 million).  ... (click for more)

Howard Simmons, 47, Shot And Killed In St. Elmo Monday Morning; Police Interview Person Of Interest

Howard Simmons, 47, was shot and killed in St. Elmo Monday morning. Police said they had interviewed a person of interest in the slaying. Chattanooga Police at 8:30 a.m. responded to a person shot at the 5000 block of Florida Ave. Upon police arrival the victim, Simmons, had already succumbed to his injuries. Ms. Simmons suffered at least one gunshot wound. At this time ... (click for more)

Erlanger To Open Cancer Center On Gunbarrel Road At East Campus

Work is set to begin soon on construction of a new Cancer Center by Erlanger Health System at its Gunbarrel Road East Campus. Erlanger is joining with a development firm, Chatt East 3 LLC of Alabama, on the four-story project located just south of Women's East Hospital on a wooded five-acre tract. Erlanger will be leasing the bottom three floors at a rate of $16.05 per square ... (click for more)

October Is Breast Cancer Awareness Month

Picture a sold-out baseball game at Wrigley Field or Nationals Park packed with 40,000 fans. That image represents roughly the same number of women and men who die from breast cancer each year.  In Tennessee alone, an estimated 900 women will die from the disease in 2016. It is a sad statistic, but there is some good news: thanks to early detection and improved treatments, ... (click for more)

Roy Exum: The Testerman Forum

I badly misjudged how long it would take me to do my “early voting.” I was in-and-out in no time so I got to the Hamilton County School Board’s agenda meeting well enough beforehand to have an “educational forum” with board member David Testerman. If you haven’t noticed, forums and summits and “community enlightenment” groups are the new rage and, as my friend David laughed, “They ... (click for more)